UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
For the transition period from ___ to ___
Commission file number:
(Exact Name of Registrant as Specified in its Charter)
| ||
(State or other jurisdiction of |
| (I.R.S. Employer |
|
|
|
| ||
(Address of principal executive offices) |
| (Zip Code) |
(Registrant’s Telephone Number, Including Area Code): (
XpresSpa Group, Inc.
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
|
| The |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ◻ | Accelerated filer | ◻ |
⌧ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 9, 2023,
XWELL, Inc. and Subsidiaries
Table of Contents
| Page | ||
3 | |||
3 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 24 | ||
31 | |||
31 | |||
32 | |||
32 | |||
32 | |||
32 | |||
32 | |||
32 | |||
32 | |||
33 |
2
PART I - FINANCIAL INFORMATION
Item 1.Condensed Consolidated Financial Statements (Unaudited)
XWELL, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data)
| September 30, |
| December 31, | |||
2023 | 2022 | |||||
Current assets |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Marketable Securities | | | ||||
Accounts receivable | | | ||||
Inventory |
| |
| | ||
Other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Restricted cash |
| |
| | ||
Property and equipment, net |
| |
| | ||
Intangible assets, net |
| |
| | ||
Operating lease right of use assets, net |
| |
| | ||
Goodwill | - | | ||||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
Current liabilities |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Accrued expenses and other current liabilities | | | ||||
Current portion of operating lease liabilities | | | ||||
Deferred revenue | | | ||||
Total current liabilities |
| |
| | ||
Long-term liabilities |
|
| ||||
Operating lease liabilities |
| |
| | ||
Total liabilities | | | ||||
Commitments and contingencies (see Note 13) |
|
|
|
| ||
Equity |
|
|
|
| ||
Common Stock, $ | | | ||||
Additional paid-in capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Total equity attributable to XWELL, Inc. |
| |
| | ||
Noncontrolling interests |
| |
| | ||
Total equity |
| |
| | ||
Total liabilities and equity | $ | | $ | |
*Adjusted, where applicable, to reflect the impact of the :20 reverse stock split that became effective September 28, 2023.
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
3
XWELL, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(In thousands, except share and per share data)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| ||||||
Revenue, net |
|
|
|
|
|
|
|
|
| |||||
Patient services revenue | $ | — | $ | $ | | $ | | |||||||
Services | | | | |||||||||||
Products |
| |
|
| |
| |
| ||||||
Other | | | | | ||||||||||
Total revenue, net |
| |
| |
| |
| |
| |||||
Cost of sales |
|
|
|
|
|
|
|
|
| |||||
Labor |
| |
|
| |
| |
| ||||||
Occupancy |
| |
|
| |
| |
| ||||||
Products and other operating costs |
| |
|
| |
| |
| ||||||
Total cost of sales |
| |
| |
| |
| |
| |||||
Gross Profit | | | | | ||||||||||
Depreciation and amortization |
| |
|
| |
| |
| ||||||
Impairment of long-lived assets | | | | | ||||||||||
Impairment of operating lease right-of-use assets | — | | — | | ||||||||||
Loss on disposal of assets | | | | | ||||||||||
Advertising and promotion expense | | | | | ||||||||||
IT/Hosting services | | | | | ||||||||||
Other general and administrative expenses |
| |
| |
| |
| |
| |||||
Total operating expenses |
| |
| |
| |
| |
| |||||
Operating loss |
| ( |
| ( |
| ( |
| ( |
| |||||
Interest income, net |
| |
|
| |
| |
| ||||||
Foreign exchange remeasurement gain/(loss) | | ( | ( | ( | ||||||||||
Gain on Securities, realized and unrealized | | — | | — | ||||||||||
Other non-operating expense, net |
| ( |
| ( |
| ( |
| ( |
| |||||
Loss before income taxes |
| ( |
| ( |
| ( |
| ( |
| |||||
Income tax expense |
| — |
| ( |
| — |
| ( |
| |||||
Net loss | ( | ( | ( | ( | ||||||||||
Net (income) loss attributable to noncontrolling interests |
| |
| |
| |
| ( |
| |||||
Net loss attributable to XWELL, Inc. | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Other comprehensive loss |
| ( |
| ( |
| ( |
| ( | ||||||
Comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Loss per share |
|
|
|
|
|
|
|
| ||||||
Basic and diluted loss per share* | $ | ( | $ | ( | $ | ( | $ | ( | ||||||
Weighted-average number of shares outstanding during the period |
|
|
|
|
|
|
|
| ||||||
Basic and diluted* |
| |
| |
| |
| |
*Adjusted to reflect the impact of the :20 reverse stock split that became effective on September 28, 2023.
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
4
XWELL, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
(In thousands, except share and per share data)
|
| Accumulated |
|
|
| |||||||||||||||||||||||
Additional | other | Total | Non- | |||||||||||||||||||||||||
Common stock | Treasury Stock | paid- | Accumulated | comprehensive | Company | controlling | Total | |||||||||||||||||||||
| Shares* |
| Amount | Shares* |
| Amount | in capital |
| deficit |
| loss |
| equity |
| interests |
| equity | |||||||||||
December 31, 2022 | | $ | | — | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | |||||||||||
Issuance of restricted stock units | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Value of shares withheld to fund payroll taxes | — | — | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | | ( | ||||||||||||||||||
March 31, 2023 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Issuance of restricted stock units | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | | ( | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | | ( | ||||||||||||||||||
June 30, 2023 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Issuance of restricted stock units | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Grant of stock for services | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | | ( | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
September 30, 2023 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | |
*Adjusted to reflect the impact of the :20 reverse stock split that became effective on September 28, 2023.
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
5
XWELL, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (Continued)
(Unaudited)
(In thousands, except share and per share data)
|
|
| ||||||||||||||||||||||||||
|
|
| Accumulated |
|
|
| ||||||||||||||||||||||
Additional | other | Total | Non- | |||||||||||||||||||||||||
Common stock | Treasury Stock | paid- | Accumulated | comprehensive | Company | controlling | Total | |||||||||||||||||||||
| Shares* |
| Amount | Shares* |
| Amount |
| in capital |
| deficit |
| loss |
| equity |
| interests |
| equity | ||||||||||
December 31, 2021 | | $ | | — | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | |||||||||||
Issuance of Common Stock for acquisition | | — | — | — | | — | — | | — | | ||||||||||||||||||
Vesting of restricted stock units | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Value of Shares Withheld to fund payroll taxes | — | — | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | | ( | ||||||||||||||||||
Repurchase and retirement of common stock | ( | ( | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
March 31, 2022 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Vesting of restricted stock units | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Grant of stock options for services | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Repurchase of common stock | — | — | ( | ( | — | — | — | ( | — | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
June 30, 2022 | | $ | | ( | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Vesting of restricted stock units | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Grant of stock options for services | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Repurchase and retirement of common stock | ( | ( | | | ( | — | — | ( | — | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | ( | ( | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
September 30, 2022 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | |
*Adjusted to reflect the impact of the :20 reverse stock split that became effective on September 28, 2023.
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
6
XWELL, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine months ended September 30, | ||||||
| 2023 |
| 2022 | |||
Cash flows from operating activities |
|
|
|
| ||
Net loss | $ | ( | $ | ( | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
| ||||
Depreciation and amortization |
| |
| |||
Impairment of long lived assets |
| |
| | ||
Foreign currency remeasurement loss | | — | ||||
Loss on disposal of assets | | | ||||
Gain on lease termination | ( | — | ||||
Unrealized gain on marketable securities | ( | — | ||||
Amortization of operating lease right of use asset | | |||||
Stock-based compensation |
| |
| |||
Loss on equity investment | | |||||
Changes in assets and liabilities: |
|
| ||||
Decrease in inventory | |
| | |||
Decrease (increase) in accounts receivable | | ( | ||||
Increase in other assets, current and non-current | ( |
| ( | |||
Increase in deferred revenue | ( | ( | ||||
Increase in other liabilities, current and non-current | ( |